Loading...
HomeMy WebLinkAboutResolution 2010-080 first amendment to marana spectrum development agreement*This is a scrivener's error. The correct Resolution No. is 2007-229 MARANA RESOLUTION N0.2010-80 RELATING TO DEVELOPMENT; APPROVING AND AUTHORIZING THE MAYOR TO EXECUTE THE FIRST AMENDMENT TO MARANA SPECTRUM DEVELOPMENT AGREEMENT WHEREAS A.R.S. § 9-500.11 authorizes the Town to enter into a retail development tax incentive agreement under certain circumstances; and 2007-229 WHEREAS the Mayor and Council adopted Resolution No. 2007-~* on December 18, 2007, approving and authorizing the execution of a retail development tax incentive agreement known as the Marana Spectrum Development Agreement; and WHEREAS changed circumstances since 2007, including the economic downturn and the progress toward completion of the Twin Peaks/I-10 traffic interchange, justify revision of the Marana Spectrum Development Agreement; and WHEREAS the Mayor and Council find that the First Amendment to Marana Spectrum Development Agreement retains the mutual benefits of the original agreement while accommodating the town's need to have the developer's continued participation in the funding of the Twin Peaks/I-10 traffic interchange and accommodating the developer's need to extend the anticipated schedule for construction of the Marana Spectrum Development Project as a consequence of worsened economic conditions; and WHEREAS the Mayor and Council. find that the proposed tax incentive to be approved by this resolution is anticipated to raise more revenue than the amount of the incentive within the duration of the agreement; and ~~. WHEREAS the Mayor and Council find that in the absence of a tax incentive, the Marana Spectrum Development Project would not locate in the Town of Marana in the same time, place ,t or manner as it is agreeing to do under the terms of the Marana Spectrum Development Agreement as amended by the First Amendment to Marana Spectrum Development Agreement; and WHEREAS the Town's finding that the proposed tax incentive is anticipated to raise more revenue than the amount of the incentive within the duration of the First Amendment to Marana Spectrum Development Agreement has been verified by an independent third party; and Marana Resolution 2010-80 - 1 - {00021979.DOC /} WHEREAS on August 3, 2010, the Town adopted a notice of intent to enter into the First Amendment to Marana Spectrum Development Agreement, as required by A.R.S. § 9-500.11(K); and WHEREAS the Mayor and Council find the terms and conditions of the Marana Spectrum Development Agreement as amended by the First Amendment to Marana Spectrum Development Agreement are in the best interest of the Town. NOW, THEREFORE, BE IT RESOLVED BY THE MAYOR AND COUNCIL OF THE TOWN OF MARANA, ARIZONA, AS FOLLOWS: SECTION 1. The First Amendment to Marana Spectrum Development Agreement is hereby approved. SECTION 2. The Mayor is hereby authorized and directed to execute, and the Town Clerk is hereby authorized and directed to attest to, the First Amendment to Marana Spectrum Development Agreement attached to and incorporated by this reference in this Resolution as Exhibit A, for and on behalf of the Town of Marana. SECTION 3. The various Town officers and employees are authorized and directed to perform all acts necessary or desirable to give effect to this resolution. PASSED AND ADOPTED BY THE MAYOR AND COUNCIL OF THE TOWN OF MARANA, ARIZONA, this 17th day of August, 2010. ,/` ~~~,~~~ Mayor Ed on a ATTEST: Jocel .Bronson, Town Clerk APPROVED AS TO FORM: ~,l,~~,r ~ ~ a ~ F nk Cad >dy, Town Atto ey ~~. a~„ ~~~, Marana Resolution 2010-80 - 2 - {00021979.DOC /} F. ANN RODRIGUEZ, RECORDER DOCKET: 13881 RECORDED BY: K O of PI ' ~ PAGE: 490 13 DEPUTY RECORDER 1861 PE-2 45' ~ ~ vw~ ~O~ ~ NO . OF PAGES : SEQUENCE: 20101650176 S~p~ W~ !*y ~-1~ - _ LU,i~~, ~' , 08/26/2010 TOWN OF MARANA ~ ~, \\__~ AAG 14:16 ATTN : TOWN CLERK `gRIZO~Q' 11555 W CIVIC CENTER DR MAIL MARANA AZ 85653 AMOUNT PAID $ 12.00 FIRST AMENDMENT TO MARANA SPECTRUM DEVELOPMENT AGREEMENT TOWN OF MARANA, ARIZONA This First Amendment to Marana Spectrum Development Agreement (this "Amendment") is entered into by and between the TOWN OF MARANA, an Arizona municipal corporation (the "Town") and KIMCO MARANA L.P., a Delaware limited partnership, formerly known as Kimco Barclay Marana, L.P. (the "Owner/Developer"). The Town and the Owner/Developer are collectively referred to in this Agreement as the "Parties," and each is sometimes individually referred to as a "Party." RECITALS A. Owner/Developer and the Town are parties to that certain Marana Spectrum Development Agreement, dated December 22, 2007, a copy of which was recorded at Docket 13211, Page 951, in the records of Pima County, Arizona, on December 28, 2007 (the "Agreement"). B. The Town adopted the Agreement by Marana Resolution No. 2007-229, dated December 18, 2007 (the "Resolution"). C. Pursuant to that certain Assignment of Partnership Interest in Kimco Barclay Marana, L.P. (the Assignment"), Barclay Holdings XLVIII, LLC, an Arizona limited liability company ("Barclay") assigned to Kimco Developers, Inc., a Delaware corporation ("Kimco") all of Barclays right, title and interest in and to Owner/Developer. The Amendment evidencing the Assignment was filed with the Arizona Secretary of State on September 18, 2009, as File No. 3007118. D. The Parties now desire to amend the Agreement in accordance with the terms and conditions set forth below. AGREEMENT NOW, THEREFORE, in consideration of the mutual promises made in this Amendment, the Parties agree as follows. I ~~ 1. Incorporation of the Recitals. The foregoing Recitals are incorporated herein by this ~C reference. 2. Interest. Paragraph 1.3.10 of the Agreement is amended by replacing "at the rate of 6.5% per annum" with "at the rate of 5% per annum". i /3 3. Initial Development Plan. The following words are hereby deleted from Section 2.3 of the Agreement: "within 36 months of the date the Interchange is completed by the Arizona Department of Transportation and first open for vehicular traffic and use by the general public". 4. Minimum Construction Obli ag tion. Section 2.4 of the Agreement is hereby deleted. 5. Public Improvements Construction and Reimbursement. Section 3.1.2 of the Agreement is hereby deleted, and the following is inserted in its place. 3.1.2 Reimburse the Town $4,467,281.33, which is the Public Improvement Costs for the Public Improvements which have now been completed by the Town, as detailed on Exhibit C 1 (attached to this Amendment), which reimbursement shall occur within sixty (60) days following the opening of the Interchange for vehicular traffic and use by the general public. 6. Reimbursement Amount. The first line of Section 6.1.2 of the Agreement is hereby deleted, and the following is inserted in its place: "From and after the issuance of certificates of occupancy for the Initial Minimum Improvements," 7. Reimbursement Account. Section 6.2.1 of the Agreement is hereby deleted, and the following inserted in its place. 6.2.1. The expiration of this Agreement, as described in Section 8.1 as modified by this Amendment. 8. Other Impact Fees. The words "the ninth anniversary of the Effective Date of this Agreement" are hereby deleted from the last line of Section 5.2 of the Agreement, and the following are inserted in their place: "the ninth anniversary of the "Amendment Effective Date" as defined below in this Amendment." 9. Development Regulations. The words "for a period of five years from Effective Date of this Agreement" shall be deleted from the fifth sentence of Section 2.1 of the Agreement, and the following is inserted in their place: "until the expiration of this Agreement." In addition, the penultimate sentence of Section 2.1 of the Agreement, is hereby deleted, and the following is inserted in its place: "The immediately preceding sentence shall terminate on the expiration of this Agreement." ll l0.Owner/Developer's Environmental Mitigation Contribution. The following is hereby ~~ added to the conclusion of Article 4 of the Agreement: "Owner/Developer shall make ~ such payment concurrently with the issuance of certificates of occupancy for all the ~,~ Initial Minimum Improvements." ~~~ ~~ 11. Term. The second sentence of Section 8.1 of the Agreement is hereby deleted, and the following inserted in its .place. The term of this Agreement shall begin on the Effective Date and, unless sooner terminated by the mutual consent of the Parties, shall automatically terminate and shall thereafter be void for all purposes on the earliest of the following: (a) when the total amount of all Reimbursement Payments (see Section 6.4 above) equals Thirty Million Dollars ($30,000,000), or (b) on December 31 immediately following the twentieth anniversary of the issuance of all certificates of occupancy for the Initial Minimum Improvements, or (ii) on December 31, 2040. 12. Notices and Filings. The notices addresses for the Owner/Developer are hereby deleted, and the following inserted in their place. Kimco Marana L.P. 3535 Factoria Blvd., Suite 520 Bellevue, Washington 98006 Attn: Bill Brown with a copy to: Kimco Realty Corporation 3333 New Hyde Park Road New Hyde Park, New York 11042-0020 Attn: Legal Department 13. Anchor Tenant's Ability to Develop Anchor Tenant Parcel. The following is hereby added to the end of Section 2.7: "Any Anchor Tenant's rights under this Section 2.7 shall not be affected by the First Amendment to Marana Spectrum Development Agreement." 14. Exhibit "C." Exhibit "C" to the Agreement is hereby deleted in its entirety, and the Exhibit "C" and Exhibit "C-1"attached to this Amendment is inserted in its place. 15. Public Improvements. The definition of "Public Improvements" in Section 1.3.13 of the Agreement is hereby modified to be: "means the improvements described on Exhibit C and Exhibit C-1 attached to this Agreement (see paragraph 3.1 below)." 16. Town Construction. The following is hereby added to the end of Section 3.3 of the Agreement: "The Town has completed construction of the Public Improvements as set forth on Exhibit C-1." 17. Miscellaneous. The balance of the Agreement is hereby amended to reflect the purpose ~, of this Amendment. The parties hereto acknowledge that except as expressly modified hereby, the Agreement remains unmodified and in full force and effect. In the event of any conflict or inconsistency between the terms of this Amendment and the Agreement, the terms of this Amendment shall control. Unless otherwise expressly defined herein, ,~1, terms in this Amendment shall have the same meanings assigned to such terms in the Agreement. All exhibits attached hereto are incorporated herein. This Amendment may '~~' be executed simultaneously or in counterparts, each of which shall be deemed an original, but all of which together shall constitute one and the same agreement. 3 ~' IN WITNESS WHEREOF, the Parties have executed this Agreement as of the last date set forth below their respective signatures (the "Amendment Effective Date"). TOWN: THE TOWN OF MARANA, an Arizona municipal corporation B ~,~~~- Y• E Honea; ayor Attest: celyr~' ronson, Clerk OWNER/DEVELOPER: KIMCO MARANA L.P., a Delaware limited partnership By: KD Mara~.3, Inc., a Delaware Its: -1' ~~-r~ ~-A.~ 4 Approved as to form: STATE OF _ ,CZ4,~/~ ) ss. COUNTY OF fl~t~4 ) The foregoing First Amendment was acknowledged before me, a Notary Public, this ;~~ y of ,gy~~s~` 2010, by r°~ ',.~s:U_ ~,r~rl9 ~f,~'~,~~/ as f,~r:~i~" of KD Marana 1553, Inc., a Delaware corporation, as general partner ~----- of Kimco Marana L.P., a Delaware limited partnership, who being authorized to do so, executed the foregoing First Amendment o~ behalf of said entity for the purposes stated therein. ae.. , `t u is My Commission Expires: ~"~~~ OFFICIAL SEAL ~"~''` i FRANK J. CASSIDY NOTARY PUBLIC - STATE OF ARIZONA PI~~IA couNTY M Commission Expires April 13, 2012 ~r y -, STATE OF ARIZONA ) ss. COUNTY OF PIMA ) The forego" g First Amendment was acknowledged before me, a Notary Public, this /~~~ day of /~~~`S,y'~ , 2010, by Ed Honea, the Mayor of the Town of Marana, an Arizona municipal corporation, who being authorized to do so, executed the foregoing Agreement on behalf of the Town for the purposes statedrein. ,.r, ,, ~ My Commission Expires: ~~~~ ~~ s _ OFFICIAL SEAL FRANK J. CASSIDY NOTARY PUBLIC - STATE OF ARIZONA PIMA COUNTY M Commission Expires April 13, 2012 ,~,.. otary Exhibit C -Amended Scope of Work Marana Spectrum Drainage 1300 cfs Drainage Channel Excavation Gabion/Shot Crete Lining Landscaping Transition at Railway Drop Structures/Grade Control 800 cfs Drainage Channel Excavation Concrete Structural Lining 1,100 cfs Wash Enclosure 1100 cfs wash enclosure (con-arch or CSP equivalent to twin 5x7 box} 1100 cfs open channel d/s of Twin Peaks Utility Relocations d/s of Twin Peaks 1100 cfs Wash Culvert Road Building Bus Pullout Traffic Signals at Lee Driveway Traffic Signals at Twin Peaks mid-block Deceleration Lanes Water Supply/Fire Protection Fire Storage Tank (840,000 gallon) Land for Storage Tank New 12"parallel well feed from site to existing Town storage Tank New Well Feed on Twin Peaks (formerly Camino De Ma~iatia) and Linda Vista (24" ductile iron) New Hydrants on Linda Vista and Twin Peaks ~~: ~Nd PRV at Z-Zone Booster Station-Hartman Vista Reservoir Site I I Exhibit C Amended Page 1 of 2 Exhibit C -Amended Public Sewer Improvements Reconstruct public 10" to 12" Oasis Hills Outfall New public 8" sub-trunk to SE property corner per Pima County New public 15" sewer to south west property limits New steel sleeve at Twin Peaks Crossing New 15" public sewer crossing Twin Peaks to existing manhole Offsite Regional Trunk Sewer Improvements Summary of Public Improvements Marana Spectrum 7/20/2010 Good Faith Estimate Item Total Developer Cost Drainage $6,580,000.00 Road Buildin $940,000.00 Water 5upply/Fire Protection $1,901,281.00 Sewer Improvements $1,050,000.00 Total $10,471,281.00 Consulting 15% Contingency 10% See Exhibit C1 for public improvement costs constructed by the Town of Marana 1. Exhibit C Amended Page 2 of 2 u~ Exhibit C1 Public Improvements Constructed by Marana Iten~No , z •~ ltcm.D~s~r-ption - I1n-t ,~ uunt-tti ~. Un-t Pace Amount 2030301 ROADWAY EXCAVATION CU.YD. 250 2 $500.00 2030901 BORROW CU.YD. 36690 6.7 $245,823.00 2090005 FURNISH WATER M.GAL. 8000 9 $72,000.00 3030022 AGGREGATE BASE, CLASS 2 CU.YD. 1269 21 $26,649.00 4010010 PORTLAND CEMENT CONCRETE PAVEMENT 10" SQ YD 4223 33 $139,359.00 4040111 BITUMINOUS TACK COAT TON 7 460 $3,220.00 4040116 APPLY BITUMINOUS TACK COAT HOUR 14 130 $1,820.00 4040282 ASPHALT BINDER (PG 76-16) TON 77 480 $36,960.00 4060006 ASPHALTIC CONCRETE (3/4" MIX) TON 1613 26 $41,938.00 4060026 MINERAL ADMIXTURE OR 3/4" TON 16 90 $1,440.00 4140040 ASPHALTIC CONCRETE FRICTION COURSE ASPHALT-RUBBER TON 233 35 $8,155.00 4140042 ASPHALT RUBBER MATERIAL (FOR AR- ACFC TON 19 530 $10,070.00 4140044 MINERAL ADMIXTURB OR AR-ACFC TON 2 90 $180.00 5019008. P1PE(30")(STEELxSLEEVE) L.FT. 330 215 $70,950.00 7010003 MAINTENANCE AND PROTECTION OF TRAFFIC -10 42" SEWER SLEEVE L.SUM 1 10000 $10,000.00 7040070 PAVEMENT MARKING (WHITE THERMOPLASTIC XTRUDED 0.090" L.FT. 2268 .0.25 $567.00 7040074 PAVEMENT SYMBOL (EXTRUDED THERMOPLASTIC ALKYD 0.090" EACH 6 100 $600.00 7060013 PAVEMENT MARKER, RAISED TYPE C EACH 15 2.65 $39.75 7060018 PAVEMENT MARKE RAISED, TYPE G EACH 176 2.65 $466.40 7080301 PAINT BULL NOSE EACH 3 75 $225.00 7320070 ELECTRICAL CONDUIT (3") (PVC} L.FT. 2385 4.5 $10,732.50 7320090 ELECTRICAL CONDUIT (4") (PVC) L.FT. 2986 8 $23,888.00 7320440 PULL BOX (NO. S) (C.O.T. & P.C. STD DETAIL T.S. 1-2 EACH 2 450 $900.00 7320450 PULL BOX (N0.7) (C.O.T. & P.C. STD DETAIL T.S. 1-4 EACH 2 600 $1,200.00 7320451 PULL BOX (N0.7) (WITH EXTENSION) C.O.T. & P.C. STD DETAIL T.S. 1-5 EACH 8 700 55,600.00 8080285 PIPE (PVC) (6") (SCHEDULE 40) L.FT. 3585 4.2 $15,057.00 8081242 PIPE, STEEL (42") L.FT. 754 365 $275,210.00 9080401 CONCRETE HEADER L.FT. 14 10 $140.00 9140155 RETAINING WALL (MSE) SQ.FT. 1340 37 $49,580.00 9210012 MEDIAN PAVING CONCRETE PAVERS S .YD. 235 57 $13,395.00 ROADWAY TOTAL $1 066 664.65 Exhibit C1 Page 1 of 4 u~ Exhibit C1 Public Improvements Constructed by Marana item~No`' ~cripfioua4 , ,,`~ ~ i~~ ;~ Qua,n~titY UutPr-ce "~lmouo Bridge F - I-10/TW][N PEAKS ROAD TI UNDERPASS 6011371F APPROACH SLAB (SD 2.01) SQ.FT. 720 16 $11,520.00 6011372F ANCHOR SLAB (TYPE 1) (SD 2.02) SQ.FT. 1080 13 $14,040.00 9999912A LUMP SUM ride S .F'I'. 5232 123.32 $645,210.24 9999903F LUMP SUM STRUCTURE (TOTAL OF PRECEEDING STRUCTURE ITEMS S670,770.24 Bridge H -TWIN PEAKS ROAD -UPRR OVERPASS 6011371H APPROACH SLAB (SD 2.01) SQ.FT. 720 16 $11,520.00 6011372H ANCHOR SLAB (TYPE 1) (SD 2.02) SQ.FT. 720 13 $9,360.00 9999912A LUMP SUM (Brid e) SQ.FT. 5418 164.52 $891,369.36 9999903H LUMP SUM STRUCTURE (TOTAL OF PRECEEDIlYG STRUCTURE ITEMS $912,249.36 BRIDGE STRUCTURE TOTAL = $1 583 019.60 ~_ ox Culvert R -TWIN PEAKS Sta 111+62 .. n t~ , , -~i , .. 2030501R STRUCTURAL EXCAVATION CU.YD. 5020 5 $25,100.00 2030506R STRUCTURE BACKFILL CU.YD. 1585 21 $33,285.00 6010002R STRUCTURAL CONCRETE (CLASS S) 'C=3 000 PS CU.YD. 772 190 $146,680.00 6050002R REINFORCING STEEL LB 112350 0.6 $6?,410.00 9499903R LUMP SUM STRUCTURE (TOTAL OF PRECEEDING STRUCTURE ITEMS $272,475.00 DRAINAGE BOX CULVERT TOTAL = $272 475.00 ~1 „;~9 Exhibit C1 Page 2 of 4 Exhibit C1 Public Improvements Constructed by Marana ~~3 ~wv~ T'QWN OF' MARANp Camino De Mariana 16" Z-Zone Water Main Linda Ysta Boulevard to Tangerine Road Towrt of Marana Project No. 2010-3Q0-005 F WATER' GMP,ESTIMATE #2 PROJECT:NO.: 2010300.005 NAME: GAMING DE MARANA f DOVE.MOUNT/11N BOULEVARD EXTENSION YiIATER LINE AND 800STER STATIONS CONTRACTOR: BORDERLAND CON9TRUGTION COMPANY, INC, CAMINO DE MARANA -16" Z,ZONE WATER MAIN (MARANA SPECTRUMT M NO -' DESCRIMION QTY UM' ~ UNRBIO TOTAL BID 1 32". STEEL CASING (.375 IVACL), 95 LF $150189 $14,334.55 32" STEEL CASING (.375 Y11AlL)(DOVE IuIOUNTAIIV 2 EXTENSL 260 $124,12 $32,271.:20.. 3 16" CL--250 DIP WATER. 7,732 LF $66;93 $517,502,76 . 4 ie- B.UTTERFL VALVE. .. 11 EACH ` ,474:87- $38,223:57. 5 12" CL-350 P WATERMPi1N AT DES,ER'f FALCON. 240 lF $80 81 $19,394.40' 6 12" GATE VALVE'(INCLUDING STUBS): 1 EACH $2,457,80- $2,457 84. 7 8" GL-$SQ DIP WATERMAIIN 494 LF $49.69 $24,6¢5.66` 8 8"-GATE VALVE TEACH $1,459.68- $10,217.76 9 2" CO BINRTION AIR RELEASE VALVE 2 EACH $2,6$2.60 •$5,366.20x... 10 2" DRAIN VALVE ASSEMBL 6 EACH $1,27660 $7,659.60 11 CORROSION. TEST STATION 6 EACH $672:21 $4,033:26 12 : JO1NT BOND NG 439 EACH $60.65 $28,625.35 13. CORROSION:REPORT 1 EACH: $3'.000,04' $3,000.00- . 14 . CONNECT TO EXISTING 1 EACH $2,057.80- $2;.057.80. 15: , ,CLEAR R. tG.HT-OF-WAY 1 ACRE: $2,530:00 $1,265:00 16: SURVEY 1 LS $16,400:00 $16,400,Q0 17 .TESTING' 1 LS $12,765.00 $12,765.40•. 18 BOND 1 LS $6,031:51- $6;031.51 19 SALES TAX 1 LS $63,593.55 $63,593:85.. 20 GENERAL,IQB EXPENSE B.COMP.ANY OVERHEAD. _ 9: LS $15~8,333:YT $O.OU COMPANY'OVERHEAD' _ 1' LS $75.145.17 : $75,145.T7 CONSTRUCTION WATER` 1 LS $4.800.00 $4,8QA:00 . GLEAN UP 1; lS $950.00 $950:00. MOBILIZATION. 40 HR $154.70 $6,188.00. PORTABLE TOILET 8 MO $100.00 $750:00 SUPERVISION 30 IN $2;350:00 : $70;500:00 21 CONTRACTORS E, , 1 LS 366,370:93 $&6,370.93 22 OWNERS CONTINGENCY=S% 1 LS $51;627.40 $51,627.40 TOTAL-16".Z;ZONE ATER MAIN 1,,084,175.47 '; ~~ ~(~ !~~ ro„ Exhibit C1 Page 3 of 4 ~b Exhibit C1 Public Improvements Constructed by Marana .. ~ y Iteni~~-~Iu ~ ~ IN ' . B j. h. .~- } 21 Y _~ ItemDescrip#~u ~~ "~ ~ ~r I- ~ Unrt S r`~ ualit~ty -"s~~» Un~t~r~ce~ "t t ' 4 M1 i .Amou~it ~, ~ , ,~ ROADWAY, BRIDGE STRUCTURE AND $2,922,159.25 DRAINAGE BOX CULVERT TOTAL = 9240170 CONTRACTOR QUALITY CONTROL (1%) L.SUM 1 29221.5925 $29,221.59 9250001 CONSTRUCTION SURVEYING AND L.SUM 1 58443.185 $58,443.19 LAYOUT 2% CONSTRUCTION ENGINEERING 9% Cost $262 994.33 BITUMINOUS MATERIAL (LIQUID ASPHALT) ESCALATION PROVISIONS Cost $58,443.19 2% FUEL ESCALATION ADJUSTMENT (0.2%) Cost $5,844.32 OTHER PROJECT COSTS TOTAL = $414,946.61 TOTAL COST ATTRIBUTABLE TO $3,337,105.86 CONSTRUCTION = DESIGN COSTS TO INCORPORATE $20,000.00 CHANGES = TOTAL COST -TWIN PEAKS $3,357,105.86 INTERCHANGE PROJECT = _~ ~ J~ ~~; a s f -L i ~ Y:, `~ '~ ~ '~U Il j ^ ~ a . ~t ' ~, t f ,ti, 4 y. CAMINO DE MANANA GMP CHANGE ORDER FROM $1,084,175.47 BORDERLAND FOR 16" WATER MAIN = WATER LINE DESIGN BY WESTLAND RESOURCES $9,000.00 CONSTRUCTION INSPECTION AND AS-BUILTING BY $17,000.00 WESTLAND RESOURCES TOTAL COST - CAMINO DE MANANA PROJECT = $1,110,175 47 TOTAL PUBLIC IMPROVEMENT COSTS -TOWN OF MARANA = $4,467,281.33 i4 Exhibit C1 Page 4 of 4