HomeMy WebLinkAbout1980 Financial Statement June 30,
�
�
�
TOWN OF MARANA, ARIZONA
REPORT ON EXAMINATION OF ACCOUNTS
JUNE 30, 1980
�
RIORDON, CROUSE S� SCHIEVER
� � CERTIFIED PUBLIC ACCOUNTANTS
VALLEY NATIONAL BUiLDING �
TUCSON� ARIZONA ��C 16 17
,...-.»,«, €x �. ea :�k @g: �' €�E � �`� �" S�P � �» o
P ,. � . . � , M ��'� �"i� �a� M����
_� ... a�....1��..,.�.�� J��� ...wL,r.w 1 � , �I r
' .� S�i 4 d y ' � i:k ' d ,k4 1 I� q� � 4� ��"� Y ' �
�� iF�' i Jkd� ��K A �•� Ti.a ��I�' ����.��8 � � N � l�! �� (�M �
�,
0
-
'
TO�i'N OF IVIARANA, ARIZONA
TABLE OF CONTENTS
Auditors' Report �
Exhibit A- Combined Balance Sheet
Exhibit B- Combined Statement Of Changes In Fund Balances
Exhibit C- Statement Of Changes In General Fixed Assets
Exhibit D- Statement Of Revenue - Estimated And Actual
Exhibit E- Statement Of Expenditures Compared With Authorizations
Exhibit F- Schedule Of Expenditures - General Fund
�Exhibit G- Schedule Of Expenditures - Highway User Revenue Fund
Notes To Financial Statements
'
RIORDON, GROUSE & SCHIEVER
CERTIFIED PUBLIC ACCOUNTqNTS
705 VALLEY NATIONAL BUILD�NG (602J 622
TUCSON� ARIZONA 85701
Honorable Mayor And Town Council
Town Of Marana, Arizona
ROBERT B. RIORDON� C. P. A.
CASPER A. CROUSE� C. P. A. (1964-1978�
LAWRENCE SCHIEVER� C. P.A.
We have examined the financial statements of the various funds
and account groups of the Town Of Marana, Arizona, for the year
ended June 30, 1980, listed in the foregoing table of contents.
Our examination was made in accordance with aenerally accepted
auditing standards and, accordingly, included such tests of the
accounting records and such other auditing procedures as we
considered necessary in the circumstances.
In our opinion, the aforementioned financial statements
present fairly the financial position of the various funds and
account groups of the Town Of Marana, Arizona at June 30, 1980,
and the results of operations of such funds for the year then
ended, in conf ormity with generally accepted accounting principles
applied on a basis consistent with that of the preceding year.
,
- � - O - �e�.� °�
September 22, 1980
_ '
TOWN OF MARANA, ARIZONA
STATEb�NT OF CHANGES IN GENERAL FIXED ASSETS - BY SOURCE
FOR FISCAL YEAR ENDED JUNE 30, 1980 Exhibit C
General Fixed Assets, July 1, 1979
Add Expenditures From:
Current revenues
Federal grants
Gifts
General Fixed Assets, June 30, 1980
€
Machinery
And
Total Buildings Equipment
$36,649 $ - $ 36,649
9,600 5,000 4,600
12,035 12,035
5,000 5,000
$63,284 $ 10,000 $ 53,284
(SEE NOTES TO FINANCIAL STATEh1ENTS)
TOWN OF MARANA, ARIZOYA
STATEMENT OF REVENUE - ESTIMATED �ND ACTUAL
FOR THE FISCAL YEAR ENDED JUNE 30, 1980
Gene Fund
`Fines, forfeitures and penalties:
Magistrate court
Other agencies:
State sales tax
City sales tax
Auto lieu tax
State revenue sharing
Federal revenue sharing
Inspection and building
Miscellaneous
Total other agencies
Total general fund
' Highway User Revenue Fund
Gasoline tax -
Interest
Total highway user fund
Public Work Reserve Fund
General fund allocation
' C.E.T.A. Marshal's Office Fund
Federal grants
Comprehensive Planning Program Fund
Federal grants
General fund allocation
Total
' Community Development Program Fund
Federal grants
Justice Planning Fund
Federal grants
Total
Exhibit D
Actual
Estimated Actual Over (Under)
Revenue Revenue Estimated
� 40,168 $ 31,164 $ (9,004
� 72,304 $ 74,615 $ 2,311
- 27, 889 27, 889
14,580 15,380 800
37,900 37,309 (591)
10,000 9,I77 (823)
- 309 309
- 1,555 1,555
� 134,784 $166,234 $ 31,450
$ Z74,952 $197,398 $ 22,446
S 28,820 $ 28,724 $
_ 4
� 28,820 $ 28,728 $
(96 )
4
�92)
$ - $ 6,670 $ 6,670
$ - $ 10,520 $ 10,520
� - . $ 14,167 $ 14,167
- 619 619
$ - � 14,786 $ 14,786
$ - $ 10,000 $ 10,000
$ - $ 26,200 $ 26,200
$ 203,772 $294,302 $ 90,530
(SEE N�TES TO FINANCIAL STATE:4fENTS)
=
TOWN OF MARANA, ARIZONA
STATEI4�NT OF EXPENDITURES COMPARED WITH AUTHORIZATION
FOR THE FISCAL YEAR ENDED JUNE 30, 1980 Exhibit E
Over.(Under)
Fund/Function/Activity Appropriations Expenditures Appropriations
General Fund
General government administration:
Mayor and council (Exhibit F) $
Town clerk (Exhibit F)
Public safety:
Magistrate court (Exhibit F)
Marshal's off ice (Exhibit F)
Legal services
Elections
Contingencies
Revenue sharing expenditures:
Public safety - marshal's office
General government administration
Streets and engineering
Sub-total $
Transfers to other funds :
Public works reserve fund
Comprehensive planning
program fund
Total general fund $
Highway Use� Revenue Fund �
Street expenditures (Exhibit G) $
C.E.T.A. Marshal's Office Fund
Wages.and administrative expense $
�ederal Disaster Assistance
Administration Fund
' Legal notice�
�omprehensive Planning Program Fund
: Wages and administrative expense
:ommunity Development Program Fund
Engineering expense
Tustice Planning Fund
Equipment and planning
- 'otal
1, 100 $
28,900
12,000
115,000
3,200
900
3,852
1,094 $
28, 825
11,560
114,271
3,044
611
3,318
(6)
�75)
(440)
(729)
(156)
(289)
(534)
10,000 5,777 ' (4,223)
- 3,400 3,400
- 1,330 1,330
174,952 $ 173,230 $ (1,722)
6,670
6,670
- 619 619
174,952 $ 180,519 $ 5,567
34,048 $ 29,595 $ (4,453
- $ 10,520 $ 10,520
$ - $ 60 $ 60
$ ' - $� 15,949 $ 15,949
$ - $ 9 ,! 780 $ 9, 780
$ - $ 16,731 $ 16,731
$ 209,000 $ 263,154 $ 54,154
CSEE NOTES TO FINANCIAL STATEMENTS)
TOWN OF b7ARANA, ARIZONA
SCHEDULE OF EXPENDITURES
GENERAL FUND
FOR TIiE FISCAL YEAR ENDED JUNE 30, 1980
Mayor And Council:
Mileage
Miscellaneous
Sub-total
Less portion of expenditures from
federal revenue sharing funds
allocated to general government
operating expense
Town Clerk:
Salaries
Payroll taxes and insurance
Office supplies and printing
Rent
Utilities
Telephone
Legal advertising
Publica.tions �
Insurance
Accounting
Interest
Sub-total
Less portion of expenditures from
federal revenue sharing funds
allocated to general government
operating expense
' Magistrate Court:
Salaries
Payroll taxes and insurance
Office supplies and printing
( SEE NOTES TO F INANCIAL STATEb�1TS)
Exhibit F
Page 1
$ 949
545
$ 1,494
400
$ 1,094
$17, �i94
2,666
941
l, 425
496
1, 536
1,166
49
918
3,608
1,126
$31, �325
3,000
$28 , £325
$ 9,360
1,337
803
$11,560
;� _
TOWN OF MARANA, ARIZONA
(SEE NOTES TO FINANCIAL STATE��T'gS)
Exhibit F
Page 2
$ 79,177
10,620
567
2,971
9,592
2,606
586
4,181
1, 074
2,290
1,114
1, 133
2,865
1,272
$120, 048
5,777
$114,271
i
SCHEDULE OF EXPENDITURES
GENERAL FUND
FOR THE FISCAL YEAR ENDED JUNE 30, 1980
Marshal's Office:
Sal.aries
Payroll taxes and insurance
'Small equipment
Supplies
Fuel, service and tires
`Maintenance and repairs:
Vehicles
Communications
Insurance
Unif orms
Capital outlay
Accounting
Utilities
Telephone
Miscellaneous
Sub-total
Less portion of expenditures from
federal revenue sharing funds
allocated to marshal's office
operating,expense
�
TOWN OF MARANA, ARIZONA
SCHEDULE OF EXPENDITURES
HIGHWAY USER REVENUE FUND
FOR THE FISCAL YEAR ENDED JUNE 30, 1980
Salaries
General Administration
Engineering
' Street Maintenance
'':Ga�, Oil, Repairs, Shop Expense
` New Equipment
Traffic Service
t
{SEE NOTES TO FINANCIAL STATEh�ITS)
'I
=
Exhibit G
$10,319
5, 630
150
1,336
9,683
2,310
167
$29,595