HomeMy WebLinkAbout1985 Financial Statement June 30a
TOWN OF MARANA, ARIZONA
GENERAL PURPOSE FINANCIAL STATEMENTS
YEAR ENDED JUNE 30, 1985
x�
,. . „�
_� <�:�
.J�:.�
� u� 1 s 1va�
�
TOWN OF MARANA, ARIZONA
YEAR E^JDED J UNE 3 0, 19 8 5
TABLE OF CONTENTS
EXHIBIT
Accountants' report
General purpose financial statements:
1 Combined halance sheet, all fund
types and account groups
2 Combined statement of revenues,
expenditures and changes in fund
balances, all governmental fund
types
3
PAGE
1
2
��
4
5-11
Combined statement of revenues, -
expendi�ures and changes in fund
balances, budget and actual, general
and special revenue fund typzs
Footnotes to combined financial statements
�
"�'�� �r;;.:. _ ., _ _ _ _ �
Et�t'�>�t�''� �
Honorable Mayor and Town Council
Town of Marana
Marana, Arizona
We have examined the combined financial statements of the Town of
-Marana, Arizona, as of and for the year ended June 30, 1985, as
listed in the table of contents. Our examination was made in
accordance with generally accepted auditing standards and, accor-
dingly, included such tests of the accounting records and such
other auditing procedures as we considered necessary in the
circumstances.
In our opinion the combined financial statements referred to
abave present fairiy the financial position of the Town of
N,arana, Ari�ona, at June 3U, 1985, and the results of its
operaticns for the year then ended, in conformity with g-enerally
accepted accounting principles applied on a basis consistent with
'that of the preceding year. -
s �av�•0
6u + �
August 22, 1985
1
�-
TOWN OF MARANA
COMBIN�D BALANCE SHEET
ALL FUND TYPES AND ACCGUNT GROUPS - EXHIBIT 1
JUNE 30, 1985
Governmental
Fund Types
Special
General Revenue
�
;
;i
Assets
Cash
Accounts receivable
Due from other funds (Note 4)
Amounts to be provided
Fixed assets (Note 2)
Total assets
Liabilities and Fund Equity
Liabilities:
Accounts payable and accrued
expenses
Due to other funds (Note 4)
Deferred revenue
Long-term debt (Note 3)
Total liabilities
Commitments and contingencies
(Notes 3 and 6)
Fund equity:
Investment in fixed assets
Unreserved fund balances
Total fund equity
Total liabilities and fund
equity
$ 25,036 $ 33,006
10,264 15,424
14,919 18,065
$ 50,219 $ 66,495
$ 27,314 $ 7,945
18,065 14,919
45,379 22,86�
4,840 43,631
4,840 43,631
$ 50,219 $ 66,495
F
�
�
� .
�
�
General
Fixed Assets
$ 454,240
$ 454,240
General Long-
Term Debt
2
$ 454,240 454,240 296,961
48,471 53
454,240 502,711 350,740
$ 454,240 $133,122 $ 704,076 $ 468,�30
$133,122
$133,122
Totals
(Memorandum Only)
1985 1984
$ 58,042 $ 118,811
25,688 30,076
32,984 17,704
133,122 4,778
454,240 296,961
$ 704,076 $ 468,330
$ 35,259 $ 26,637
32,984 17,704
68,471
$133.122 133,122 4,778
133,122 201,365 1Z7,590
See footnotes to financial statements.
TOWN OF MARANA
COMBINED STATEMENT OF REVENUES, EXPENDITUKES AND CHANGES
IN FUND BALANCES
ALL GOVERNMEN�AL FUND TYPES - EXHIBIT 2
YEAR ENDED JUNE 30, 1985
General
�
Revenues:
Taxes
Licenses and permits
Fines, forfeitures and penalties
Grants and contributions on
Federal and State prograrns
Miscellaneous
Total revenues
Expenditures:
Administration
Town attorney
Public safety
Magistrate court
Public works
Transportation
Capital projects
Total expenditures
Excess (deficiency) of revenues over
(under) expenditures
Fund balance, beginning
Fund balance, ending
Special
Revenue
$ 275,974
1,216
26,826
1,944
305,960
71,560
11,203
199,322
24,053
306,138
$ 878,479
878,479
109,051
19,420
755,138
883,609
( 178)
5,018
$ 4,840
( 5,130)
48,761
$ 43,631
iGES
cial
enue
Totals
(Memorandum Only)
1985 1984
$ 275,974
1,216
26,826
8,479 878,479
1,944
8,479 1,184,439
71,560
11,203
199,322
24,053
9,051 109,051
9,420 19,420
5,138 755,138
3,609 1,189,747
5,130) ( 5,30�)
8,761 53,779
3,631 $ 48,471
$ 256,241
942
26,801
171,673
5,622
461,279
73,998
7,473
191,594
18,682
75,340
20,292
59,514
446,893
14,386
39,393
$ 53,779
See footnotes to financial statements.
�, � �� �
�
3
�
—
TOWN OF MARANA
COMBINED STATEMENT OF REVENUES, EXPENbITURES AND CHANGES
T_N FUND BALADtCES - BUDGET AND ACTUAL
GENERAL AND SPECIAL REVENUE FUND TYPES - EXHIBIT 3
YEAR ENDED JUNE 30, 1985
General Fund
Revenues:
Taxes
Licenses and permits
Fines, forfeitures and
penalties
Grants and contributions
on Federal and State
programs
Miscellaneous
Total revenues
Expenditures:
Administration
Town attorney
Public safety
Magistrate court
Public works
Transportation
Capital projects
Total expenditures
Excess (deficiency) of
revenues over (under)
expenditures
Fund balance,beginning
Fund balance, ending
(a)
Actual
$ 275,974
1,216
26,826
1,944
305,960
71,560
11,203
199,322
24,053
306,138
178)
5,018
$ 4,840
Budget
$ 266,920
3C,000
1,200
298,120
69,823
10,800
196,231
27,266
304,120
( 6,000)
6,000
$ -0-
The Town did not budget certain Federal grant
revenues and expenditures for Fiscal 1985.
Variance
Favorable
(Unfavorablz)
$ 9,054
1,216
( 3,174)
744
7,840
1.737)
403)
3,091)
3,213
{ 2,018
5,822
( 982
$ 4,840
CHANG�S
3IT 3
Variance Special Revenue
Favorable Variance
Unfavorable) Favorable
Actual Budc�et (Unfavorable)
$ 9,054
1,216
( 3,174) ;,°
744 $ 878,479
-------
�' 878,479
1, 737)
403)
3,091)
3,213
109,051
19,420
---- 7 5 5 ,13 $
2.018) ` 883,609
5,822 ( 5►130)
�?� n 48,761
-�� $ 43,631
$ 131,707
131,707
$746,772 (a)
746,772
101,753 ( 7,298)
1$,330 { 1,090)
11,624 ( 743,514 (a)
131,707
-0-
-0-
$ -0-
( 751,902
( 5,130)
48,761
$ 43,631
See footnotes to financial statements.
�"
�r,
,
v; < �� I
. .�= , - �� a . , i
4
0
�
TOWN OF MARANA, ARIZONA
FOOTNOTES TO COMBINED FINANCIAL STATEMENTS
YEAR ENDED JUNE 30, 1985
1. Summary of significant accounting policies:
The Town of Marana was incorporated on March 21, 1977, under
the provisions of the Constitution of Arizona and the
Arizona Revised Statutes. The Town operates under a
Council-Mayor form of government. Al1 funds and entities
related to the Town that are controlled by the Mayor and
Council are included in this annual financial report.
This control is determined on the basis of budget adoption,
taxing authority, and the ability to issue outstanding debt
secured by revenues or which is a general obligation of the
Town. The Town provides a full range of services including
general governmental administration, legal services, public
safety, public works and transportation. The accounting
policies of the Town conform to generally accepted
accounting principles as applicable to governments. The
following is a summary of the more significant policies:
A. Fund accounting:
The accounts of the Town are organized on tne basis of
funcls and account groups, each of which is considered a
sepaiate accounting entity. The operations of each
fund are accounted for with a separate set of self-
balancing accounts that comprise its assets,
liabilities, fund equity, revenues, and expenditures.
Government resources are allocated to and accounted for
in individual funds based upon the purposes for which
they are to be spent and the means by which spending
activities are controlled. The various funds are
grouped, in the financial statements in this report,
into two generic fund types and one broad fund category
as follows;
Governmental funds:
'General fund - This fund is the general operating fund of
the Town. It is used to account for all financial
resources except those required to be accounted for in
another fund.
Special revenue funds - These funds are used to account
for the proceeds of specific revenue sources that are
:legally restricted to expenditures for specified
purposes.
5
�-
TOWN OF MARANA, ARIZONA
FOOTNOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
YEAR ENDED JUNE 30, 1985
I. Summary of significant accountin� policies (continued):
Debt"�ervice fund - Although such a fund is normally used
�o account for the accumulation of resources for the
payment of general long-term debt principal, interest
and related costs, the Town has not established such a
fund since the long-term debt is primarily the result
af lease-purchase agreements that are funded directly
from governmental funds with no amounts accumulated.
`B. Measurement focus, fixed assets and long-term liabilities:
The accounting and reporting treatment applied to the
fixed assets and long-term liabilities associated with
a' fund are determined by its measurement focus. All
governmental funds are accounted for on a spending or
"financial flow" measurement focus. This means that
' only current assets and current liabilities are
generally included on their balance sheets. Their
reportecl fund balance (net current assets) is
considered a measure of "available spendab�e
resources." Governmental fund operating statements
present increases (revenues and other financial
sources) and decreases (expenditures and other
financial uses) in net current assets, as ap�ropriate.
According�y, they are said to present a summary of
sources and uses of "available spendable resources"
during a period.
Fixed assets used in governmental fund type operations
(general fixed assets) are accounted for in the general
fixed assets group of accounts, rather than in govern-
mental funds. Public domain ("infrastructure") general
fixed assets consisting of certain improvements other
than buildings, including roads, curbs and gutters,
streets and sidewalks, bridges, and lighting systems,
are not capitalized. No depreciation has been pro-
vided on general fixed assets.
All fixed assets are valued at historical cost. Dona,ted
fixed assets are valued at their estimated fair value
on the date donated.
Long=term liabilities expected to be financed from
governmental funds are accounted for in the general
long-term debt group of accounts, not in the
governmental funds.
6
� � ��::�:.� . �, �. . � . � � � � �
TOWN OF MARANA, ARIZONA
FOOTNOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
YEAR ENDED JUNE 30, 1985
�1. Summary of significant accounting policies (continued):
BecausE of thezr sper.ding measurement focus, expenditure
recognition of governmental fund types is limited to
e:xclude amounts represented by noncurrent liabilities.
Since they do not affect net current assets, such long-
term amounts are not recognized as governmental fund
type expenditures or fund liabilities. They are
instead reported as liabilities in the general long-
term debt group of accounts.
The aforementioned two account groups are not funds. They
are concerned only with the measur2ment of finaizcial
position. They are not involved with measurement of
' results of operations.
The ;Town no longer carries any inventory. Supplies
needed for operations are now being purchased on an as-
needed basis.
C. Basis'of accounting:
Basis of accounting refers to when revenues and
expenditures are recognized in the accounts and
reported in the financial statements. Basis of
accourtting relates to the timing of the measuremen±s
made, regardless of the measurement focus applied.
The governmental funds are �aintained on � modified
accrual basis. The modified accrual basis of
accounting recognizes expenditures on an accrual basis,
but: revenues are recognized when received, except for
: material revenues determined to be both measurable and
"available." "Available" meaning collectible within the
current period or soon enough thereafter to be used to
';pay liabilities of the current period.
D• Budgets and budgetary accounting:
The budgets formally adopted by the Niayor and Council are
prepared on a basis consistent with generally accepted
accounting principles. All appropriations lapse at
year end, and the budgetary information reflected on
'the' financial statements represents the original
adopted budget for fiscal 1985 with no augmentations.
7
�� j � �
0
TOWN OF MARANA, ARIZONA
FOOTNOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
YE�R ENDED JUNE 30, 1985
l. Summary of significant accounting policies (continued):
E'. Encumbrances:
Encumbrance accounting, under which purchase orders,
contracts, and other commitments for the expenditure of
`monies'are recorded in order to reserve that portion of
the applicable appropriation, is not employed as an
extension of formal budgetary integration in the
�=general fund and special revenue funds.
F Reserves•
No reservations of fund balances have been established
`by the Mayor and Council at the end of fiscal 1985.
°'G:- Compen�sated absences: � �
In the governmental funds, the entire accumulated
:liability for compensated absences is accrued, since it
is difficult to break down long versus short-term
amounts.
H: Comparative data:
`-.Comparative total data for the prior year has been
>`presented in the accompanying general purpose financial
' statements in order to provide an understanding of
changes:-in the Town's financial position and
ope,rations.
I': Total., columns on the combined financial statements:
FTotal columns on the combined financial statements are
� - captioned "Memorandum Only° to indicate that they are
: presented only to facilitate financial analysis. Data
in these columns does not present financial position or
results- of operations in conformity with� generally
accepted accounting principles. Neither is such data
> comparable to a consolidation. Interfund eliminations
have not-been made in the aggregation of this data.
;;
S :
s�
$; �
'k ' . . . . �
y� " ,
�
�'
� �
� �� ��� �� 2z r � � � . . .
TOWN OF MARANA,
FOOTNOTES TO COMBINED FINANCIAL
YEAR ENDED JUNE
2. 'Changes.in general fixed assets:
Balances at June 30, 1984
Additi�ns
Del�tions
Balances at June 30, 1985
ARIZONA
STATEMENTS (CONTINUED)
30, 1985
$ 296,961,
168,316
( 11,037
$ 454,240
The 'Town- does not currently maintain records that would
enable<a breakdown of the changes by type of asset. Such
information is in the process of being accumulated.
In addition, the general fixed assets include the capitaliza-
`tion of certain flood control improvements aggregating
approximatley $123,500. The remainder of the assets
` represent primarily equipment under capital leases.
`3.. Changes'in general long-term debt:
following is a summary of general-long term debt
ransactions for fiscal 1985:
Capital
Leases
Balances at July l, 1984
Capital leases entered
Retirements
Balances at June 30,
1985`
Land
(a) Contract(b) Total
$146,946
( 18,349
$128,597
$ 4,778
253)
$ 4,52�
$ 4,778
146,946
( 18,602)
$133,122
The following is a schedule by years of the future
minimum lease payments under capital leases together
with the present value of the net minimum lease
;payments as of June 30, 1985:
Year ending June 30:
5986
1987
1988
' 1989
1990
Total net minimum lease payments
Less amount representing interest
'Present value of net minimum lease
payments
u � ,� ��<
$ 37,448
37,448
37,448
35,651
3,350
151,345
( 22,748
$128',597
.
TOWN OF MARANA, ARIZONA
FOOTNOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
YEAR ENDED JUNE 30, 1985
3. Changes in general long-term debt (continued):
(b)<In 1979, the Town borrowed $7,134 at 7g interest from the
S�ate of Arizona to purchase a 2.5 acre parcel of
land. Principal and interest is payable in yearly
installments of approximately $575.
=4. `Required individual fund disclosures:
Individual interfund receivables and payables at June 30,
1985'were as follows:
Interfund Interfund
Receivable Payable
�
' Special revenue funds:
Highway User $ 18,065 $ 5,108
_ 'FEMA 18,065 27,876
General fund 14,919 18,065
, $ 51,049 $ 51,049
°5. ��-Pension���plan: �
The public`safety personnel participate in the Arizona Public
Safety Personnel Retirement System. Contributions by the
Town to the System are subject to actuarial valu�tions and
the Town's position in the System at June 30, 1985, has not
yet been determined. Contributions for fiscal 1985 by the
Town approximated $"1,300.
6 Contingencies:
� >The;; Town is currently in the process of having audits
performed ;on certain grant programs. Any contingent
fr liabilities to grantors, if any, as a result of these
� audits have not yet been determined. Town management feels
no such liabilities exist at June 30, 1985.
The Town is currently defendant in a wrongful death lawsuit
; that is in the early stages of discovery. No dollar figure
; has been established in the complaint; however, the attor-
ney f.or the Town's insurance carrier feels that when
determined; the damages asked for by the plaintiff will be
substantial. Still, it is the opinion of this attorney,
a ',that the `Town's insurance coverage will be adequate to
� handle this claim. �
�r
$ 10
�
�
�
�
a� � � � �
t
�` � t�"�t ,a, �
TOWN UF MARANA, ARIZONA
FOOTNOTES TO COMBINED FINANCIRL STATEMENTS (CONTINUED)
YEAR ENDED JUNE 30, 19$5
�6. Contingencies (continued):
The Town is` continuously liable in respect to other lawsuits
and claims incidental to the ordinary course of its opera-
tions. At June 30, 1985, it is the opinion of Town
management, based on the advice of the Town Attorney, that
such pending litigation would not have a material effect on
the Town's financial position.
���> �
�,
,,
,,. ;. _
11
,
�—�, � � ,� ���- � �
_ {