HomeMy WebLinkAbout4/14/2015 Study Session Agenda PacketM
RA N
WON
N
MARANA TOWN COUNCIL
STUDY SESSION
NOTICE AND AGENDA
11555 W. Civic Center Drive, Marana, Arizona 85653
Council Chambers, April 14, 2015, at or after 6:00 PM
Ed Honea, Mayor
Jon Post, Vice Mayor
David Bowen, Council Member
Patti Comerford, Council Member
Herb Kai, Council Member
Carol McGorray, Council Member
Roxanne Ziegler, Council Member
Pursuant to A.R. S. § 3 8- 431.02, notice is hereby given to the members of the Marana Town
Council and to the general public that the Town Council will hold a meeting open to the public on
April 14, 2015, at or after 6:00 PM located in the Council Chambers of the Marana Municipal
Complex, 11555 W. Civic Center Drive, Marana, Arizona.
ACTION MAY BE TAKEN BY THE COUNCIL ON ANY ITEM LISTED ON THIS AGENDA.
Revisions to the agenda can occur up to 24 hours prior to the meeting. Revised agenda items
appear in italics.
The Council Chambers are wheelchair and handicapped accessible. Persons with a disability may
request a reasonable accommodation, such as a sign language interpreter, by contacting the Town
Clerk at (520) 382 -1999. Requests should be made as early as possible to arrange the
accommodation.
This Notice and Agenda posted no later than Monday, April 13, 2014, 6:00 PM, at the Marana
Municipal Complex, 115 5 5 W. Civic Center Drive, the Marana Operations Center, 5100 W. Ina
Road, and at www.marana.com on the Town Clerk page under Agendas, Minutes and Recent
Actions.
CALL TO ORDER AND ROLL CALL
PLEDGE OF ALLEGIANCE /INVOCATION /MOMENT OF SILENCE
APPROVAL OF AGENDA
Marana Council Study Session 04/14/2015 Page 1 of 18
CALL TO THE PUBLIC
At this time any member of the public is allowed to address the Town Council on any issue
within the jurisdiction of the Town Council, except for items scheduled for a Public Hearing
at this meeting. The speaker may have up to three minutes to speak. Any persons wishing to
address the Council must complete a speaker card located outside the Council Chambers
and deliver it to the Town Clerk prior to the commencement of the meeting. Individuals
addressing a meeting at the Call to the Public will not be provided with electronic
technology capabilities beyond the existing voice amplification and recording capabilities in
the facilities and the Town's overhead projector /document reader. Pursuant to the Arizona
Open Meeting Law, at the conclusion of Call to the Public, individual members of the
Council may respond to criticism made by those who have addressed the Council, and may
ask staff to review the matter, or may ask that the matter be placed on a future agenda.
DISCUSSION /DIRECTION /POSSIBLE ACTION
D 1 Relating to Budget; review, discussion, consideration, and direction to staff
regarding the fiscal year 2015 -2016 Manager's recommended operating budgets for
the General Fund, Water Operating Fund, Wastewater Operating Fund and the
Airport Operating Fund (Gilbert Davidson and Erik Montague)
EXECUTIVE SESSIONS
Pursuant to A.R. S. § 38-431.03, the Town Council may vote to go into executive session,
which will not be open to the public, to discuss certain matters.
E 1 Executive Session pursuant to A.R.S. §38- 431.03 (A)(3), Council may ask for
discussion or consultation for legal advice with the Town Attorney concerning any
matter listed on this agenda.
FUTURE AGENDA ITEMS
Notwithstanding the mayor's discretion regarding the items to be placed on the agenda, if
three or more Council members request that an item be placed on the agenda, it must be
placed on the agenda for the second regular Town Council meeting after the date of the
request, pursuant to Marana Town Code Section 2- 4 -2(B).
ADJOURNMENT
Marana Council Study Session 04/14/2015 Page 2 of 18
- r
C? RANA -P
115 5 5 W. CIVIC CENTER DRIVE. NIARANA. ARIZ ONA 8 5 65 3
To: Mayor and Council
From: Erik Montague, Finance Director
Date: April 14, 2015
Strategic Plan Focus Area:
Commerce, Community, Heritage, Recreation, Progress & Innovation
Item D I
Strategic Plan Focus Area Additional Info:
Marana's strategic plan identifies financial sustainability as an overriding principle of Marana's
strategic framework.
Subject: Relating to Budget; review, discussion, consideration, and direction to staff regarding the
fiscal year 2015 -2016 Manager's recommended operating budgets for the General Fund,
Water Operating Fund, Wastewater Operating Fund and the Airport Operating Fund
(Gilbert Davidson and Erik Montague)
Discussion:
The Town Manager and Finance Director will present the recommended operating budgets for the
General Fund, Water Operating Fund, Wastewater Operating Fund and Airport Operating Fund for
fiscal year 2015 -2016. Information and direction received from Council will be incorporated into
the Town's tentative budget which will be brought back to Mayor and Council for consideration at
the regular meeting on May 19, 2015.
The presentation will be provided to Council prior to the meeting.
Staff Recommendation:
Staff requests information and direction regarding the Manager's recommended budgets for the
General Fund, Water Operating Fund, Wastewater Operating Fund and Airport Operating Fund for
fiscal year 2015 -2016 which will be incorporated into the tentative budget on May 19, 2015.
Suggested Motion:
Marana Council Study Session 04/14/2015 Page 3 of 18
I move to direct the Town Manager to incorporate the item(s) discussed this evening in the
preparation of the tentative budget which will be considered for possible adoption on May 19,
2015.
Attachments: 2016 Recommended Budget
Marana Council Study Session 04/14/2015 Page 4 of 18
MARANA
=/ I \
TOWN OF MARANA
April 7, 2015
Honorable Mayor and Members of Council,
I am pleased to present to you the Manager's recommended operating budgets for the
General Fund, Water Enterprise Fund, Wastewater Enterprise Fund and Airport
Enterprise Fund for fiscal year 2015 -2016. This recommendation reflects the Town of
Marana's commitment to sound fiscal policy and positive investment in our community.
Strategic initiatives are balanced against existing priorities, resulting in a robust, yet
efficient, financial plan for the coming year. In developing this plan, Town staff was
guided by the priority initiatives identified by the Council and the community in the
recently adopted Strategic Plan III. These guiding principles, along with the foundational
principles of good government, combine to form the vision of this budget document.
Budget Overview
The budgets reflect a continued increase in several key revenue categories. Overall
General Fund revenues are expected to increase by approximately 5% to $37.3 million.
Over 90% of the Town's General Fund revenues consist of sales taxes, intergovernmental
revenues (State shared revenue) and development related revenues. While those revenues
are sensitive to fluctuations in the local and national economy, local revenues are
expected to grow. In fact, there are a number of exciting commercial and residential
projects which are either under way or are expected to begin next budget year.
For example, the Town will soon have the Premium Outlets in Marana near the Twin
Peaks interchange. It is expected to open by September 2015 and will be home to around
80 stores and approximately 360,000 square feet of new retail space. The premium outlet
mall will be a regional destination shopping center and is expected to draw shoppers
throughout Arizona and beyond.
Operating revenues in the Water, Wastewater and Airport Enterprise Funds are expected
to increase by 6.9 %, 12.3% and 3.2 %, respectively. Revenue increases are largely due to
a combination of account growth (new customers) and adjustments to fees and rates
previously approved by Council, where applicable.
The proposed fiscal year 2015 -2016 budget is structurally balanced and meets Council's
policy direction as it relates to providing exemplary service in core community services
and programs.
Page 1 of 14
Marana Council Study Session 04/14/2015 Page 5 of 18
Accomplishments
This year, the Town of Marana invested in strategic advancements for the community,
focusing on key areas of need as identified in Strategic Plan III. These diverse
achievements reflect efforts on the part of Town Council, staff, and the community to
create prosperity in every corner of Our Town.
CnmmPrPP
The Town has worked to secure important economic assets, and the results are showing.
New business and technology parks are attracting high -tech and high -wage jobs to
Marana. Residents will soon enjoy the additional retail opportunities at the Premium
Outlets in Marana at Twin Peaks and I -10.
We are continuing to work on developing Town infrastructure to facilitate the
advancement of our community's economic posture. With increased investment in
needed areas and the development of strategic partnerships with regional jurisdictions,
businesses, and academic institutions, our commercial environment is primed for
development.
Community
We recognized the needs of our growing community by reaching out to the public for
input on the new Marana Police Department facility. Over a period of several months,
Chief Rozema and Town staff interacted with the public at gatherings throughout the
community. The feedback generated guarantees that the process moving forward will be
infused with civic input, a vital component of our strategy.
The Town's Pavement Preservation program successfully treated roads throughout our
community, extending their life and lowering long -term costs to the taxpayer. Capital
Improvement projects will add new connections to our road system over the coming
years, while extensions to the Santa Cruz River Shared Use Path promise greater
pedestrian and bicycle pathways in the future.
Innnvatinn
Our continued integration of new technologies has led to exciting breakthroughs this
year. By uniting business process efficiency and technological innovation, our
Technology Services and Building Safety departments have developed an exciting new
building permits mobile app for our Development Services customers. Thanks to this
innovation, customers can check the status of their application and schedule inspections,
all without stepping foot inside Town Hall. This is a great example of improved
efficiency utilizing technology.
Page 2 of 14
Marana Council Study Session 04/14/2015 Page 6 of 18
Heritage
Showcasing our Marana heritage reached a new height this year with a specialevent
dedicated to the pride we have in Our Town. October's Harvest Festival put our history
and culture on display, honoring our past and celebrating our common future. With over
3,000 attendees, the event was a clear success — evidence of the community's
commitment to their heritage. This next year, the Harvest Festival is being rebranded as
"The Marana Cotton Festival ", showcasing Marana's signature crop.
Recreation
Living in Marana has never been more fun. With community activities drawing crowds in
the hundreds and ranging from youth sports leagues, 5K runs, guided hiking tours of the
Tortolitas trail system, concerts in the park, and so many more, there is an unmatched
quality of life in our community. Continuing investments in our parks system, including
the addition of a splash pad at the Heritage River Park, will only add to the increasingly
reputable Marana experience.
Page 3 of 14
Marana Council Study Session 04/14/2015 Page 7 of 18
Investment Planning
As the economy and region continue to improve, it is critical to maintain a framework to
guide future decisions. The investment plan will provide a basis to allocate resources to
those areas that are critical in providing and maintaining core services.
( A
Strategic
Positions
Current Marana Staff
Combination of tools to reward and
retain Marana's talent
• Pay and Benefits
• Training and
Development
• Mix of compensation and
organizational benefits
61
Current
Employees
Strategic Positions
Resources and Tools
Phased and part of .strategic plan/ Council
Continue development of
goals
replacement and maintenance
schedule including integration
• Customer Service Clerk
into budgeting process
(General Fund)
• Police Officer (2 General Fund)
• Vehicles
• Facilities Technician (General
• Technology
Fund)
• Facilities
• Senior Network Administrator
. Tools
(General Fund; mid -year)
• Equipment
• Senior Maintenance Worker -
Trails (General Fund)
• Laborer — Trails (General Fund)
• Irrigation Control Specialist
(General Fund)
• Airport Maintenance Worker
(Airport)
• Utilities Operator II (Water
Utility)
Resources
& Tools
Page 4 of 14
Marana Council Study Session 04/14/2015 Page 8 of 18
Plan Investments
The following tables describe the Town's investments into the priority areas for the total
town -wide investment and the portions incorporated within the General Fund. These
investments are included within the recommended budget summary presented later.
Current Staff
Area
Item
Total
General
Vehicles
Vehicle replacement
Investment
F n
Fund
Market adjustments and other
142
123
compensation adjustments, as
$1,147,080
$1
Compensation and benefits
appropriate
50 000
Benefits and other
306 461
258 303
'
Technology
adjustments
'
Training and development
Employee training
24
18
Total
Machine
$ 1 1 477 1 708
$ 1
Resources and Tools
Area
Item
Total
Investment
General Fund
Vehicles
Vehicle replacement
$784
$586
Software
142
123
Computer Replacements
40
40
Council Chambers
50 000
50 000
Technology Replacements
'
Technology
Police Live Scan Fingerprint
31 500
31 500
Machine
'
Police Mobile Computer
120 000
120 000
Replacements
'
Maintenance
423
423
Shared use path preservation
13 5 000
13 5 000
Facilities
( Phase II )
'
Furniture and appliance
25 000
25 000
replacements
'
Park utility vehicle, push
Tools and equipment
mowers, trimmers and other
232
126
items
Total
$1
$1
Page 5 of 14
Marana Council Study Session 04/14/2015 Page 9 of 18
Strategic Positions'
Item
Total
Investment
General Fund
Customer Service Clerk (1.0 FTE; previously TLT)
$34
$34
Police Officer (2.0 FTE)
99
99
Facilities Technician (1.0 FTE)
35
35
Senior Network Administrator (mid -year start) (1.0 FTE)
64,822
64,822
Senior Maintenance Worker (Trails) (1.0 FTE; previously TLT)
34
34
Laborer (Trails) (1.0 FTE; previously TLT)
27
27
Irrigation Control Specialist (1.0 FTE)
37
37
Airport Maintenance Worker (1.0 FTE)
44
Utilities Operator II (1.0 FTE)
46
Employer related benefits associated with the above positions
192
96
Vehicles, equipment and other one -time items
195
126
Total
$811
$554 785
Total Investments 1 $ 4,274,533 $ 3
Note 1: Positions are budgeted at or near the midpoint for the appropriate grade. Actual salary will depend on a
number of factors including years of relevant experience.
General Fund
The following General Fund summary is structurally balanced with ongoing revenues
supporting ongoing services and programs. One -time resources support one -time
projects and programs. Of the amounts included below, $35.6 million represents ongoing
costs and $1.7 million represents one -time costs. The investment in current staff,
resources and strategic positions of $0.6 million (General Fund) is included within the
following summary.
Page 6 of 14
Marana Council Study Session 04/14/2015 Page 10 of 18
Summary of General Fund Recommended Budget
Fiscal Year 2016
FY2016
Revenues FY2015 Budget Recommended $ Change % Change
Sales tax revenues $ 21,034,795 $ 22,674 1,639 7.8%
Intergovernmental revenues 8 9,099,342 30506 3.5%
Licenses, fees & permits 3 3,521 (211,453) -5.7%
Charges for services 398 455 57,250 14.4%
Fines and forfeiture 595 630 3500 5.9%
Grants and contributions 125 161 3500 28.4%
Investment income 17500 17500 - 0.0%
Miscellaneous revenues 551,170 609 57 10.5%
Total Revenue 35,406,054 37,325,567 1,919,513 5.4%
Expenditures
Personnel & benefits 23,827,712 25,091,641 1,263,929 5.3%
Contracted services 4,831,665 5,261 429,958 8.9%
Operating supplies & equip 2,929,307 3,499 570,031 19.5%
Capital outlay 1,117,974 87900 (238,874) -21.4%
Total Expenditures $ 32, 706, 658 $ 34, 731, 702 2, 025, 044 5.8%
Over /(Under) $ 2,699,396 $ 2,593,865 (105,531) -3.9%
Other Sources and (Uses)
Transfers out (2,699,396) (2 105 -3.9%
Total Sources and (Uses) (2,699,396) (2,593,865) 105,531 -3.9%
Change in fund balance - - - 0.0%
Note 2: Both the FY2015 and FY2016 budgets shown here exclude contingency which may only be utilized when
approved by Council. The FY2016 budget will include a contingency appropriation. The following describes current
year authorizations of contingency:
Resolution No. 2014 -121 approved the transfer of up to $800,000 in budgeted expenditure authority from the General
Fund contingency line item to the Heritage Park, Splash Pad project within the Other Capital Projects Fund for fiscal
year 2014 -2015 budget.
The General Fund budgeted revenue change of $1.6 million in sales taxes for 2015 -2016
is largely attributable to the opening of the Tucson Premium Outlets in Marana. As
mentioned previously, this premium outlet mall is anticipated to open by November 2015
with approximately 90 stores and some 360,000 new square feet of retail store space.
The changes in personnel expenditures are attributable to investments in existing and new
employees, including increased compensation and benefit costs. The changes in other
expenditure categories are largely attributable to one -time projects and programs.
Page 7 of 14
Marana Council Study Session 04/14/2015 Page 11 of 18
The charts on the followin pa present the overall General Fund sources and uses of
projected resources.
FY2015-2016 General Fund -
Sales tax
revenues
$2222 . 7 % 61
Sources
Miscellaneous
revenues, $0.6 7!!Rit
I?P/�
InN.,-estrnent Grants and Fines an
income contributions. forfeiture, $0.6
Char for
services,
$0.5 3 1%
Inter g -rovernme
ntal revenues
In _ $9. 1 , 24%
Licenses. fees
& permits
$3.5 , 9%
FY2015-2016 General Fund - Uses
Personnel &
11 pil -FI -rz
$25.1
xffa i a
.es, $5.3
14%
--'rating
.)lies &
), $3.5
9%
Pa 8 of 14
Marana Council Stud Session 04/14/2015 Pa 12 of 18
$2.6 , 7% _U -
$0.9 , 3%
General Fund Reserve Balances
Fund balance reserves provide the Town with the liquidity to meet current cash needs, the
capacity to invest in key initiatives and flexibility in determining how certain items are
funded. Recognizing the importance of healthy reserve balances, Town Council adopted
a target, minimum reserve balance of 25% of estimated revenues for the budget year. As
depicted in the chart below, the Town exceeded the minimum reserve balance in all fiscal
years.
General Fund Reserve Balances
$25
° $20 a
$15 . e
$10
$5 _ F . F
$0
2007 -08 2008 -09 2009 -10 2010 -11 2011 -12 2012 -13 2013 -14 2014 -15
Fund Balance X25% Coverage Budgeted
The Town has been modestly adding back to General Fund reserve balances from a
recent low reserve balance of $14.5 million in fiscal year 2008 -2009 to $23.7 million in
fiscal year 2013 -2014.
Reserves are, by definition, a one -time resource which can be deployed toward one -time
projects and programs. Often the nature of these one -time project uses are beyond the
normal operating capital needs of the organization. Other times, the use of reserves may
advance an important initiative.
The Town anticipates advancing the following projects and initiatives from reserves in
the 2015 -2016 fiscal year.
Project Name
Pavement Preservation (Moderate Improvements)
Total
716,780
Ora Mae Harn Park Ball Field Improvements
212,000
Ora Mae Harn Park Parking Recon
235,000
Tangerine- Downtown Sewer Conveyance System
2,693,000
Total
$3,856,780
Note 3: Amount for sewer conveyance project excludes projected carry over from the 2014 -2015 budget. Actual carry
over and amount budgeted may change based upon project spend during the remainder of current fiscal year. Total
General Fund contribution approximates the gravity portion of project which is non - impact fee financed.
Page 9 of 14
Marana Council Study Session 04/14/2015 Page 13 of 18
Enterprise Funds
Water Operating Fund
The primary revenues for the Water Operating Fund are for charges for water delivered
and sold to customers outside of the organization. As such, it is set up and operates as a
stand -alone enterprise fund.
Summary of Water Operating Fund
Recommended Budget
Fiscal Year 2016
Page 10 of 14
Marana Council Study Session 04/14/2015 Page 14 of 18
FY2016
Revenues FY2015 Budget Recommended
$ Change %
Change
Licenses, fees and permits $
2500 $
25 1 000
-
0.0%
Charges for services
3,943,194
4
261,856
6.6%
Investment income
700
700
-
0.0%
Miscellaneous
1600
30
14
87.5%
Total Revenue
3,984,894
4,260,750
275,856
6.9%
Expenditures
Personnel & benefits
1,691,870
1
107,296
6.3%
Contracted services
817,424
1
223
27.3%
Operating supplies & equip
1,148,348
1
(95,687)
-8.3%
Capital outlay
59
100
40,564
68.2%
Debt service
318
360
42
13.3%
Total Expenditures $
4, 035,118 $
4,353, 003
317
7.3%
Over/(Under) $
(50,224) $
(92,253)
(42, 029)
83.7%
Other Sources and (Uses)
Transfers in
253
253,597
-
0.0%
Transfers out
(203,373)
(161,344)
42
-20.7%
Total Sources and (Uses)
50,224
92,253
42,
83.7%
Change in fund balance
-
-
-
0.0%
Water revenues are anticipated to increase by approximately
6.6% in fiscal
year 2015-
2016. This is primarily due to a combination of
account growth (new customers) and
water rate and fee increases previously approved by Council which have
or will be
implemented in the new fiscal year.
Expense increases in salary are
attributable
to investments in existing
and new
employees, including increased compensation
and benefit
costs. The
change in
contracted services is largely due
to planned
system repairs and upgrades. Other
increases are attributable to one -time projects or costs.
Page 10 of 14
Marana Council Study Session 04/14/2015 Page 14 of 18
Wastewater Operating
The primary revenues for the Wastewater Operating Fund are for customer charges to
treat sewer flows to the north Marana Water Reclamation Facility. The primary
customers are outside of the organization. As such, it is set up and operates as a stand-
alone enterprise fund.
Summary of Wastewater Operating Fund
Recommended Budget
Fiscal Year 2016
Page 11 of 14
Marana Council Study Session 04/14/2015 Page 15 of 18
FY2016
Revenues
FY2015 Budget
Recommended $ Change % Change
Licenses, fees and permits
$ 3,000
$ 3 - 0.0%
Charges for services
833
934,614 100,918 12.1%
Investment income
10,000
13 3,375 33.8%
Total Revenue
846, 696
950, 989 104,293 12.3%
Expenditures
Personnel & benefits
336
353,197 16,584 4.9%
Contracted services
425,406
463 38 9.1%
Operating supplies & equip
81
133 52 64.8%
Capital outlay
3,462
- (3,462) - 100.0%
Debt service
-
- 0.0%
Total Expenditures
$ 846, 696
$ 950, 989 104,293 11.0%
Over/(Under)
-
$ - - 0.0%
Change in fund balance
-
- - 0.0%
Wastewater revenues are anticipated to increase by approximately 12.1 % in fiscal year
2015 -2016. This is primarily due to the anticipated
account growth (new customers) to a
relatively small rate base.
Expense increases in salary
are attributable
to investments in existing employees,
including increased compensation and benefit costs.
The change in contracted services is
largely due to planned system
maintenance and repairs. Other increases are attributable
to one -time projects or costs.
Page 11 of 14
Marana Council Study Session 04/14/2015 Page 15 of 18
Airport Operating Fund
The primary revenues for the Airport Operating Fund are for customer charges for
facility or ground lease revenues, open tie -down permits and fueling fees for planes at the
airport. The primary services are to customers outside of the organization. As such, it is
set up and operates as a stand -alone enterprise fund.
Summary of Airport Operating Fund
Recommended Budget
Fiscal Year 2016
FY2016
Revenues FY2015 Budget Recommended $ Change % Change
Licenses, fees and permits $ 23600 $ 24400 800 3.4%
Miscellaneous 14 1400 - 0.0%
Total Revenue 250, 000 258, 000 8, 3.2%
Expenditures
Personnel & benefits 147,873 231 83 56.4%
Contracted services 166 94,988 (71,443) -42.9%
Operating supplies & equip 71,900 71 - 0.0%
Capital outlay 23207 64 (168,687) -72.5%
Total Expenditures 618, 891 $ 462,129 (156, 762) -33.9%
Over/(Under) (368,891) $ (204,129) 164, 762 -44.7%
Other Sources and (Uses)
Transfers in 273,636 93,591 (180,045) -65.8%
Transfers out - - - 0.0%
Total Sources and (Uses) 273,636 93,591 (180,045) -65.8%
Change in fund balance (95,255) (110,538) (15,283) 16.0%
Airport revenues are anticipated to increase modestly by approximately 3.2% in fiscal
year 2015 -2016. This is primarily due to rate and fee increases previously approved by
Council which have or will be implemented in the new fiscal year.
Expense increases in salary are attributable to investments in existing and new
employees, including increased compensation and benefit costs. The change in
contracted services and capital outlay is largely due to decreases in one -time projects or
costs.
Despite the reduction in costs, the airport does not generate revenues adequate to support
the needs of an airport with significantly aged infrastructure which requires frequent
maintenance to ensure public safety.
Page 12 of 14
Marana Council Study Session 04/14/2015 Page 16 of 18
Overall Summary of Positions
The largest portion of the Town's operating budget reflects its investment in personnel
and related benefits. Our employees provide the core services that the citizens require
and those costs comprise the largest operating cost within the General Fund at
approximately 67% of the operating budget. The strategic plan along with the economic
recovery plan will continue to guide the allocation of resources in future years. This
fiscal year 2016 budget recommends the addition of 10.40 full time equivalent (FTE)
positions. The following tables present an overall, multi -year summary of FTE and a
detailed listing of recommended changes for fiscal year 2016.
Multi -year FTE Position Change Summary
FY2013 FY2014 FY2015
Budgeted FTE 313.33 319.08 328.33
Position change from previous year 4.15 5.75 9.25
Percentage change from previous year 1% 2% 3%
Detailed Listing of Recommended Full Time Equivalent (FTE)
Position Changes for FY2016
FY2016
338.73
10.40
3%
Position
FTE
Department
Funding Source
Customer Service Clerk
1.00
Development Services
General Fund
Senior Network Administrator (mid-
1.00
Technology Services
General Fund
year start)
Accounting Clerk (licensing)
0.40
Finance
General Fund
Police Officer
2.00
Police
General Fund
Facilities Technician
1.00
Public Works
General Fund
Senior Maintenance Worker (Trails)
1.00
Parks and Recreation
General Fund
Laborer (Trails)
1.00
Parks and Recreation
General Fund
Irrigation Control Specialist
1.00
Parks and Recreation
General Fund
Airport Maintenance Worker
1.00
Airport
Airport
Utilities Operator II
1.00
Water Utility
Enterprise Fund
Total FTE Changes
10.40
Note 4: These positions were budgeted in FY2015 as Term Limited Temporary (TLT) positions and were converted to
FTE's during the FY2016 budget cycle.
Page 13 of 14
Marana Council Study Session 04/14/2015 Page 17 of 18
Detailed Listing of Recommended Short Term Temporary (STT) /Term Limited
Temporary (TLT) Position Changes for FY2016
STT/
Position
TLT
Department
Funding Source
Planner I
1.00
Planning
General Fund
Judge Pro Tempore
5.00
Court
General Fund
Laborer (Trails)
-0.38
Parlcs and Recreation
General Fund
Total STT /TLT Changes
5.62
Acknowledgements
I would like to thank our department heads, senior management team, finance, human
resources and legal staff for their efforts in submitting their recommendations
incorporated within this recommended budget for fiscal year 2015 -2016.
Respectfully,
LA It
Gilbert Davidson,
Town Manger
Page 14 of 14
Marana Council Study Session 04/14/2015 Page 18 of 18